World Fuel Services Corporation Reports Third Quarter Results
Aviation Segment Achieves Record Volume
“Considering current market conditions, our overall performance in the
third quarter was strong,” said
The company’s aviation segment generated gross profit of
"We repurchased
Non-GAAP Financial Measures
This press release includes selected financial information that has not
been prepared in accordance with accounting principles generally
accepted in
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. In addition, our presentation of non-GAAP net income and non-GAAP diluted earnings per share may not be comparable to the presentation of such metrics by other companies. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measure. A reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included in this press release.
Information Relating to Forward-Looking Statements
With the exception of historical information in this news release, this
document includes forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995, including statements
regarding our expectations of funding opportunities, our ability to
drive value, as well as our expectation about our liquidity. These
forward-looking statements are qualified in their entirety by cautionary
statements and risk factor disclosures contained in the company’s
About
Headquartered in
The company's global team of market makers provides deep domain
expertise in all aspects of aviation, marine and land fuel management.
Aviation customers include commercial airlines, cargo carriers, private
aircraft and fixed base operators (FBOs), as well as
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES | ||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
(UNAUDITED - IN THOUSANDS, EXCEPT PER SHARE DATA) | ||||||||||||||||
For the Three Months ended | For the Nine Months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Revenue | $ | 10,493,661 | $ | 9,911,673 | $ | 31,157,294 | $ | 29,009,525 | ||||||||
Cost of revenue | 10,307,320 | 9,730,921 | 30,600,116 | 28,499,415 | ||||||||||||
Gross profit | 186,341 | 180,752 | 557,178 | 510,110 | ||||||||||||
Operating expenses: | ||||||||||||||||
Compensation and employee benefits | 72,184 | 65,843 | 214,358 | 176,553 | ||||||||||||
Provision for bad debt | 1,863 | 3,631 | 5,675 | 4,413 | ||||||||||||
General and administrative | 48,091 | 40,230 | 137,265 | 126,482 | ||||||||||||
Total operating expenses | 122,138 | 109,704 | 357,298 | 307,448 | ||||||||||||
Income from operations | 64,203 | 71,048 | 199,880 | 202,662 | ||||||||||||
Non-operating expenses, net | (5,715 | ) | (3,467 | ) | (14,025 | ) | (13,087 | ) | ||||||||
Income before income taxes | 58,488 | 67,581 | 185,855 | 189,575 | ||||||||||||
Provision for income taxes | 8,191 | 14,683 | 32,090 | 33,249 | ||||||||||||
Net income including noncontrolling interest | 50,297 | 52,898 | 153,765 | 156,326 | ||||||||||||
Net (loss) income attributable to noncontrolling interest | (1,175 | ) | 1,404 | 2,552 | 9,817 | |||||||||||
Net income attributable to World Fuel | $ | 51,472 | $ | 51,494 | $ | 151,213 | $ | 146,509 | ||||||||
Basic earnings per common share | $ | 0.72 | $ | 0.72 | $ | 2.12 | $ | 2.06 | ||||||||
Basic weighted average common shares | 71,371 | 71,216 | 71,387 | 71,128 | ||||||||||||
Diluted earnings per common share | $ | 0.72 | $ | 0.72 | $ | 2.10 | $ | 2.04 | ||||||||
Diluted weighted average common shares | 71,877 | 71,816 | 71,970 | 71,791 | ||||||||||||
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES | ||||||
CONSOLIDATED BALANCE SHEETS | ||||||
(UNAUDITED - IN THOUSANDS) | ||||||
As of | ||||||
September 30, | December 31, | |||||
2013 | 2012 | |||||
Assets: | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 333,223 | $ | 172,740 | ||
Accounts receivable, net | 2,514,683 | 2,193,866 | ||||
Inventories | 614,293 | 572,313 | ||||
Prepaid expenses and other current assets | 313,590 | 342,458 | ||||
Total current assets | 3,775,789 | 3,281,377 | ||||
Property and equipment, net | 153,013 | 112,525 | ||||
Goodwill, identifiable intangible and other non-current assets | 727,598 | 713,849 | ||||
Total assets | $ | 4,656,400 | $ | 4,107,751 | ||
Liabilities and equity: | ||||||
Liabilities: | ||||||
Current liabilities: | ||||||
Short-term debt | $ | 28,642 | $ | 26,065 | ||
Accounts payable | 2,154,129 | 1,814,794 | ||||
Accrued expenses and other current liabilities | 302,875 | 308,439 | ||||
Total current liabilities | 2,485,646 | 2,149,298 | ||||
Long-term debt | 430,003 | 354,253 | ||||
Other long-term liabilities | 78,495 | 62,576 | ||||
Total liabilities | 2,994,144 | 2,566,127 | ||||
Equity: | ||||||
World Fuel shareholders' equity | 1,639,732 | 1,517,174 | ||||
Noncontrolling interest equity | 22,524 | 24,450 | ||||
Total equity | 1,662,256 | 1,541,624 | ||||
Total liabilities and equity | $ | 4,656,400 | $ | 4,107,751 | ||
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES | ||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||||
(UNAUDITED - IN THOUSANDS) | ||||||||||||||||
For the Three Months ended | For the Nine Months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Cash flows from operating activities: | ||||||||||||||||
Net income including noncontrolling interest | $ | 50,297 | $ | 52,898 | $ | 153,765 | $ | 156,326 | ||||||||
Adjustments to reconcile net income including | ||||||||||||||||
noncontrolling interest to net cash provided by | ||||||||||||||||
operating activities: | ||||||||||||||||
Depreciation and amortization | 10,525 | 9,132 | 32,812 | 26,800 | ||||||||||||
Provision for bad debt | 1,863 | 3,631 | 5,675 | 4,413 | ||||||||||||
Share-based payment award compensation costs | 4,381 | 4,384 | 12,578 | 10,341 | ||||||||||||
Other | (413 | ) | (6,462 | ) | (462 | ) | (7,485 | ) | ||||||||
Changes in cash collateral with financial counterparties | 20,516 | 134,999 | 19,793 | 6,941 | ||||||||||||
Changes in assets and liabilities, net of acquisitions | (25,712 | ) | (93,388 | ) | (10,414 | ) | (149,065 | ) | ||||||||
Total adjustments | 11,160 | 52,296 | 59,982 | (108,055 | ) | |||||||||||
Net cash provided by operating activities | 61,457 | 105,194 | 213,747 | 48,271 | ||||||||||||
Cash flows from investing activities: | ||||||||||||||||
Acquisitions and other investments, net of cash acquired | (14,997 | ) | (42,299 | ) | (40,412 | ) | (71,337 | ) | ||||||||
Capital expenditures | (25,642 | ) | (9,170 | ) | (50,286 | ) | (18,737 | ) | ||||||||
Purchase of short-term investments | - | - | (21,588 | ) | - | |||||||||||
Proceeds from the sale of short-term investments | - | - | 21,588 | - | ||||||||||||
Other | (469 | ) | (386 | ) | (469 | ) | (386 | ) | ||||||||
Net cash used in investing activities | (41,108 | ) | (51,855 | ) | (91,167 | ) | (90,460 | ) | ||||||||
Cash flows from financing activities: | ||||||||||||||||
Borrowings (repayments) of debt, net | 104,385 | (50,453 | ) | 75,180 | (12,860 | ) | ||||||||||
Dividends paid on common stock | (2,678 | ) | (2,669 | ) | (8,020 | ) | (8,019 | ) | ||||||||
Other | (22,025 | ) | 1,335 | (28,431 | ) | (4,612 | ) | |||||||||
Net cash provided by (used in) financing activities | 79,682 | (51,787 | ) | 38,729 | (25,491 | ) | ||||||||||
Effect of exchange rate changes on cash and | ||||||||||||||||
cash equivalents | 712 | 1,173 | (826 | ) | 1,666 | |||||||||||
Net increase (decrease) in cash and cash equivalents | 100,743 | 2,725 | 160,483 | (66,014 | ) | |||||||||||
Cash and cash equivalents, as of beginning of period | 232,480 | 136,676 | 172,740 | 205,415 | ||||||||||||
Cash and cash equivalents, as of end of period | $ | 333,223 | $ | 139,401 | $ | 333,223 | $ | 139,401 | ||||||||
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES | |||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | |||||||||||||
(UNAUDITED - IN THOUSANDS, EXCEPT PER SHARE DATA) | |||||||||||||
For the Three Months ended | For the Nine Months ended | ||||||||||||
September 30, | September 30, | ||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||
Non-GAAP financial measures and reconciliation: | |||||||||||||
GAAP net income attributable to World Fuel | $ | 51,472 | $ | 51,494 | $ | 151,213 | $ | 146,509 | |||||
Share-based compensation expense, net of income taxes (1) | 2,909 | 2,475 | 8,370 | 6,583 | |||||||||
Intangible asset amortization expense, net of income taxes (2) | 3,501 | 3,953 | 10,809 | 10,537 | |||||||||
Non-GAAP net income attributable to World Fuel | $ | 57,882 | $ | 57,922 | $ | 170,392 | $ | 163,629 | |||||
GAAP diluted earnings per common share | $ | 0.72 | $ | 0.72 | $ | 2.10 | $ | 2.04 | |||||
Share-based compensation expense, net of income taxes (1) | 0.04 | 0.03 | 0.12 | 0.09 | |||||||||
Intangible asset amortization expense, net of income taxes (2) | 0.05 | 0.06 | 0.15 | 0.15 | |||||||||
Non-GAAP diluted earnings per common share | $ | 0.81 | $ | 0.81 | $ | 2.37 | $ | 2.28 | |||||
(1) |
The pre-tax amount of share-based compensation expense was $4,381 and $3,592 for the three months ended September 30, 2013 and 2012, respectively, and $12,578 and $9,549 for the nine months ended September 30, 2013 and 2012, respectively. | ||||||||||||
(2) |
The pre-tax amount of intangible asset amortization expense was $5,471 and $4,633 for the three months ended September 30, 2013 and 2012, respectively, and $16,910 and $13,177 for the nine months ended September 30, 2013 and 2012, respectively. | ||||||||||||
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES | |||||||||||||
BUSINESS SEGMENTS INFORMATION | |||||||||||||
(UNAUDITED - IN THOUSANDS) | |||||||||||||
For the Three Months ended | For the Nine Months ended | ||||||||||||
September 30, | September 30, | ||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||
Revenue: | |||||||||||||
Aviation segment | $ | 4,179,018 | $ | 3,823,338 | $ | 11,854,676 | $ | 10,782,756 | |||||
Marine segment | 3,575,777 | 3,630,094 | 11,260,025 | 11,301,429 | |||||||||
Land segment | 2,738,866 | 2,458,241 | 8,042,593 | 6,925,340 | |||||||||
$ | 10,493,661 | $ | 9,911,673 | $ | 31,157,294 | $ | 29,009,525 | ||||||
Gross profit: | |||||||||||||
Aviation segment | $ | 89,758 | $ | 84,197 | $ | 242,783 | $ | 218,282 | |||||
Marine segment | 40,223 | 53,960 | 134,237 | 160,785 | |||||||||
Land segment | 56,360 | 42,595 | 180,158 | 131,043 | |||||||||
$ | 186,341 | $ | 180,752 | $ | 557,178 | $ | 510,110 | ||||||
Income from operations: | |||||||||||||
Aviation segment | $ | 41,002 | $ | 39,808 | $ | 109,755 | $ | 92,601 | |||||
Marine segment | 17,019 | 27,296 | 56,340 | 82,672 | |||||||||
Land segment | 15,106 | 18,185 | 63,608 | 62,737 | |||||||||
73,127 | 85,289 | 229,703 | 238,010 | ||||||||||
Corporate overhead - unallocated | 8,924 | 14,241 | 29,823 | 35,348 | |||||||||
$ | 64,203 | $ | 71,048 | $ | 199,880 | $ | 202,662 | ||||||
Source:
World Fuel Services Corporation
Ira M. Birns, 305-428-8000
Executive
Vice President & Chief Financial Officer