World Kinect Corporation Reports First Quarter 2026 Results
Strong First Quarter 2026 Results and Raises Fiscal Year 2026 Adjusted EPS Guidance
First Quarter 2026 Highlights
-
Gross profit of
$271 million -
Adjusted gross profit of
$254 million -
GAAP net income of
$26 million , or$0.50 per diluted share -
Adjusted net income of
$39 million , or$0.75 per diluted share -
Adjusted EBITDA of
$94 million -
Repurchased
$75 million of common stock
Reportable Segment Year-Over-Year Highlights
Aviation Segment
-
First quarter 2026 gross profit was
$138 million , an increase of 20%, primarily attributable to the contribution from our acquisition ofUniversal Weather and Aviation's Trip Support Services division in the fourth quarter of 2025 as well as increased contributions from our core resale business, principally inEurope , and government activity.
Land Segment
-
First quarter 2026 gross profit was
$67 million , a decrease of 16%, principally due to the U.K. Land sale as well as unfavorable market conditions in our natural gas business, partially offset by higher contributions from our cardlock network and retail operations inNorth America . Excluding non-core divestitures and business exits, Adjusted gross profit is$49 million , a decrease of 38%.
Marine Segment
-
First quarter 2026 gross profit was
$66 million , an increase of 86%, primarily driven by significantly higher bunker fuel prices, elevated price volatility, and strong execution supported by disciplined risk management in a dynamic market environment.
"We delivered a strong start to the year, reflecting the strength of our team and ability to execute in a volatile market environment," said
"Our results this quarter exceeded expectations, reflecting solid performance across our core businesses and our ability to capture incremental value in a more dynamic market environment," said
2026 Outlook
For the full year 2026, the company is raising Adjusted diluted EPS guidance to a range of
Financial Summary
(Unaudited - in millions, except per share data)
|
|
|
Three Months Ended |
||||||
|
|
|
2026 |
|
2025 |
|
Change |
||
|
Volume (1) |
|
|
4,002 |
|
|
4,177 |
|
(4)% |
|
Revenue |
|
$ |
9,685 |
|
$ |
9,453 |
|
2% |
|
Gross profit |
|
$ |
271 |
|
$ |
230 |
|
18% |
|
Adjusted gross profit |
|
$ |
254 |
|
$ |
230 |
|
10% |
|
Operating expenses |
|
$ |
215 |
|
$ |
237 |
|
(9)% |
|
Adjusted operating expenses |
|
$ |
181 |
|
$ |
178 |
|
2% |
|
Income (loss) from operations |
|
$ |
56 |
|
$ |
(7) |
|
957% |
|
Operating margin |
|
|
21% |
|
|
(3)% |
|
|
|
Adjusted income from operations |
|
$ |
73 |
|
$ |
53 |
|
38% |
|
Adjusted operating margin |
|
|
29% |
|
|
23% |
|
|
|
Net income (loss) including noncontrolling interest |
|
$ |
26 |
|
$ |
(21) |
|
220% |
|
Adjusted EBITDA |
|
$ |
94 |
|
$ |
80 |
|
18% |
|
Diluted earnings (loss) per common share |
|
$ |
0.50 |
|
$ |
(0.37) |
|
236% |
|
Adjusted diluted earnings per common share |
|
$ |
0.75 |
|
$ |
0.48 |
|
56% |
|
(1) Includes gallons and gallon equivalents converted as described in the table below. |
||||||||
Aligning to Our Core Brand — World Fuel
In connection with the reporting of first quarter 2026 results, World Kinect also announced that it is realigning its corporate brand to its core commercial brand, World Fuel. World Fuel will serve as the Company's unified brand for substantially all internal and external purposes. World Kinect will remain in use only as the Company's legal name (and the Company will continue trading under its existing ticker symbol). The transition is effective immediately.
"This is a return to our roots and what we do best, and is the logical next step in our transformation. World Fuel is the name by which our customers and suppliers know us – as a leading provider of transportation fuels and highly complementary service offerings throughout the world," said
Earnings Conference Call
An investor conference call will be held today,
About the Company
Headquartered in
For more information, visit world-kinect.com.
Definitions
- "Net income (loss)" means net income (loss) attributable to World Kinect as presented in the Consolidated Statements of Income and Comprehensive Income.
- "Operating margin" means income (loss) from operations as a percentage of gross profit.
Non-GAAP Financial Measures
We believe that the non-GAAP financial measures, when considered in conjunction with our financial information prepared in accordance with GAAP, are useful to investors to further aid in evaluating our ongoing financial performance and to provide supplemental information to our GAAP results.
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. In addition, our presentation of the non-GAAP financial measures may not be comparable to the presentation of such metrics by other companies.
Our non-GAAP financial measures exclude acquisition and divestiture related expenses, costs associated with restructuring activities (including all costs associated with exit activities), impairments, gains or losses on the extinguishment of debt, gains or losses on sale of businesses, integration costs associated with our acquisitions, and non-operating legal settlements, primarily because we do not believe they are reflective of our core operating results. We also exclude costs associated with a previously disclosed erroneous bid made in the Finnish power market (the "Finnish bid error") that resulted in the extraordinary losses as well as operating results associated with certain non-core businesses divested or otherwise in the process of being exited or wound-down for periods following management's determination that the operating results of such businesses are no longer indicative of the Company's ongoing operations ("non-core divestitures and business exits"). While these non-core divestitures and business exits do not qualify for or represent discontinued operations under the applicable accounting guidance because they do not represent a strategic shift that will have a major effect on our operations and financial results, we believe that excluding the operating results associated with this activity enhances investors' understanding of the profitability of our remaining businesses.
We use the following non-GAAP measures:
- Adjusted net income attributable to World Kinect ("Adjusted net income") is defined as net income excluding the impact of acquisition and divestiture related expenses, costs associated with restructuring activities (including all costs associated with exit activities), impairments, gains or losses on the extinguishment of debt, gains or losses on sale of businesses, integration costs, non-operating legal settlements, costs associated with the Finnish bid error, and operating results associated with non-core divestitures and business exits.
- Adjusted diluted earnings per common share ("Adjusted EPS") is computed by dividing adjusted net income by the sum of the weighted average number of shares of common stock outstanding for the period and the number of additional shares of common stock that would have been outstanding if our outstanding potentially dilutive securities had been issued. For the purpose of calculating Adjusted EPS, the weighted average number of shares of common stock outstanding is adjusted to include the convertible note hedges. Potentially dilutive securities include share-based compensation awards, such as non-vested restricted stock units, performance stock units where the performance requirements have been met, settled stock appreciation rights awards, and the convertible notes.
- Adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") is defined as net income including noncontrolling interest and excluding the impact of interest, income taxes, and depreciation and amortization, in addition to acquisition and divestiture related expenses, costs associated with restructuring activities (including all costs associated with exit activities), impairments, gains or losses on sale of businesses, integration costs, non-operating legal settlements, costs associated with the Finnish bid error, and operating results associated with non-core divestitures and business exits.
- Adjusted income from operations is defined as income (loss) from operations excluding the impact of acquisition and divestiture related expenses, costs associated with restructuring activities (including all costs associated with exit activities), impairments, integration costs, costs associated with the Finnish bid error, and operating results associated with non-core divestitures and business exits.
- Adjusted income from operations as a percentage of gross profit ("Adjusted operating margin") is computed by dividing Adjusted income from operations by Adjusted gross profit.
- Adjusted operating expenses is defined as operating expenses excluding the impact of acquisition and divestiture related expenses, costs associated with restructuring activities (including all costs associated with exit activities), impairments, integration costs, costs associated with the Finnish bid error, and operating results associated with non-core divestitures and business exits.
- Consolidated and Land Adjusted gross profit is defined as gross profit excluding the impact of costs associated with the Finnish bid error and operating results associated with non-core divestitures and business exits.
- Free cash flow is defined as operating cash flow minus total capital expenditures.
Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures in this press release and on our website. We have provided 2026 earnings guidance with regard to the non-GAAP measure of Adjusted EPS. This measure excludes from the corresponding GAAP financial measure of diluted earnings per share the effect of adjustments as described above. We have not provided a reconciliation of such non-GAAP guidance to the corresponding GAAP measure because we cannot predict and quantify with a reasonable degree of confidence all of the adjustments that may occur during the period.
Information Relating to Forward-Looking Statements
This release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The forward-looking statements include, without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and may contain the words "believe," "expect," "could," "conviction," "would," "will," "continue," "future," "may," "outlook," "strategy," "strengthen," "undertake," "anticipated," "forecast," "forward," "guidance," "objective," or words or phrases of similar meaning. Specifically, this release includes forward-looking statements regarding the expected benefits of our executive leadership transition and our future performance. Our forward-looking statements are qualified in their entirety by cautionary statements and risk factor disclosures contained in our
-- Some amounts in this press release may not add due to rounding. All percentages have been calculated using unrounded amounts --
|
WORLD KINECT CORPORATION |
||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
|
(Unaudited - In millions, except per share data) |
||||||||
|
|
||||||||
|
|
|
|
|
|
||||
|
Assets: |
|
|
|
|
||||
|
Current assets: |
|
|
|
|
||||
|
Cash and cash equivalents |
|
$ |
151.1 |
|
|
$ |
193.5 |
|
|
Accounts receivable, net of allowance for credit losses of |
|
|
2,843.4 |
|
|
|
2,208.5 |
|
|
Inventories |
|
|
739.2 |
|
|
|
454.2 |
|
|
Prepaid expenses |
|
|
100.5 |
|
|
|
86.6 |
|
|
Short-term derivative assets, net |
|
|
87.4 |
|
|
|
100.5 |
|
|
Other current assets |
|
|
469.1 |
|
|
|
457.2 |
|
|
Total current assets |
|
|
4,390.7 |
|
|
|
3,500.5 |
|
|
Property and equipment, net |
|
|
347.4 |
|
|
|
348.4 |
|
|
|
|
|
739.9 |
|
|
|
737.5 |
|
|
Identifiable intangible assets, net |
|
|
304.7 |
|
|
|
311.7 |
|
|
Other non-current assets |
|
|
1,020.4 |
|
|
|
965.9 |
|
|
Total assets |
|
$ |
6,803.0 |
|
|
$ |
5,863.9 |
|
|
Liabilities: |
|
|
|
|
||||
|
Current liabilities: |
|
|
|
|
||||
|
Current maturities of long-term debt |
|
$ |
9.1 |
|
|
$ |
11.9 |
|
|
Accounts payable |
|
|
3,413.1 |
|
|
|
2,586.9 |
|
|
Short-term derivative liabilities, net |
|
|
75.2 |
|
|
|
52.7 |
|
|
Accrued expenses and other current liabilities |
|
|
703.4 |
|
|
|
658.9 |
|
|
Total current liabilities |
|
|
4,200.8 |
|
|
|
3,310.4 |
|
|
Long-term debt |
|
|
789.6 |
|
|
|
685.2 |
|
|
Other long-term liabilities |
|
|
600.8 |
|
|
|
560.4 |
|
|
Total liabilities |
|
|
5,591.2 |
|
|
|
4,556.1 |
|
|
Commitments and contingencies |
|
|
|
|
||||
|
Equity: |
|
|
|
|
||||
|
World Kinect shareholders' equity: |
|
|
|
|
||||
|
Preferred stock, |
|
|
— |
|
|
|
— |
|
|
Common stock, |
|
|
0.5 |
|
|
|
0.5 |
|
|
Capital in excess of par value |
|
|
— |
|
|
|
— |
|
|
Retained earnings |
|
|
1,262.7 |
|
|
|
1,315.9 |
|
|
Accumulated other comprehensive income (loss) |
|
|
(59.5 |
) |
|
|
(17.3 |
) |
|
Total World Kinect shareholders' equity |
|
|
1,203.7 |
|
|
|
1,299.1 |
|
|
Noncontrolling interest |
|
|
8.1 |
|
|
|
8.8 |
|
|
Total equity |
|
|
1,211.8 |
|
|
|
1,307.9 |
|
|
Total liabilities and equity |
|
$ |
6,803.0 |
|
|
$ |
5,863.9 |
|
|
WORLD KINECT CORPORATION |
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME |
||||||||
|
(Unaudited – In millions, except per share data) |
||||||||
|
|
||||||||
|
|
|
For the Three Months
|
||||||
|
|
|
|
2026 |
|
|
|
2025 |
|
|
Revenue |
|
$ |
9,685.0 |
|
|
$ |
9,452.5 |
|
|
Cost of revenue |
|
|
9,413.8 |
|
|
|
9,222.1 |
|
|
Gross profit |
|
|
271.2 |
|
|
|
230.4 |
|
|
Operating expenses: |
|
|
|
|
||||
|
Compensation and employee benefits |
|
|
130.8 |
|
|
|
105.1 |
|
|
General and administrative |
|
|
77.4 |
|
|
|
72.4 |
|
|
|
|
|
— |
|
|
|
44.5 |
|
|
Restructuring and exit costs |
|
|
6.7 |
|
|
|
15.0 |
|
|
Total operating expenses |
|
|
214.9 |
|
|
|
237.0 |
|
|
Income (loss) from operations |
|
|
56.3 |
|
|
|
(6.6 |
) |
|
Non-operating income (expenses), net: |
|
|
|
|
||||
|
Interest expense and other financing costs, net |
|
|
(26.3 |
) |
|
|
(22.9 |
) |
|
Other income (expense), net |
|
|
2.2 |
|
|
|
1.3 |
|
|
Total non-operating income (expense), net |
|
|
(24.1 |
) |
|
|
(21.5 |
) |
|
Income (loss) before income taxes |
|
|
32.2 |
|
|
|
(28.1 |
) |
|
Income tax expense (benefit) |
|
|
6.6 |
|
|
|
(6.8 |
) |
|
Net income (loss) including noncontrolling interest |
|
|
25.6 |
|
|
|
(21.3 |
) |
|
Net income (loss) attributable to noncontrolling interest |
|
|
(0.7 |
) |
|
|
(0.2 |
) |
|
Net income (loss) attributable to World Kinect |
|
$ |
26.2 |
|
|
$ |
(21.1 |
) |
|
Basic earnings (loss) per common share |
|
$ |
0.51 |
|
|
$ |
(0.37 |
) |
|
Basic weighted average common shares |
|
|
51.7 |
|
|
|
56.8 |
|
|
Diluted earnings (loss) per common share |
|
$ |
0.50 |
|
|
$ |
(0.37 |
) |
|
Diluted weighted average common shares |
|
|
52.0 |
|
|
|
56.8 |
|
|
Comprehensive income (loss): |
|
|
|
|
||||
|
Net income (loss) including noncontrolling interest |
|
$ |
25.6 |
|
|
$ |
(21.3 |
) |
|
Other comprehensive income (loss): |
|
|
|
|
||||
|
Foreign currency translation adjustments |
|
|
(1.1 |
) |
|
|
12.6 |
|
|
Cash flow hedges, net of income tax expense (benefit) of ( |
|
|
(41.1 |
) |
|
|
(2.6 |
) |
|
Total other comprehensive income (loss) |
|
|
(42.2 |
) |
|
|
10.0 |
|
|
Comprehensive income (loss) including noncontrolling interest |
|
|
(16.6 |
) |
|
|
(11.3 |
) |
|
Comprehensive income (loss) attributable to noncontrolling interest |
|
|
(0.7 |
) |
|
|
(0.2 |
) |
|
Comprehensive income (loss) attributable to World Kinect |
|
$ |
(16.0 |
) |
|
$ |
(11.1 |
) |
|
WORLD KINECT CORPORATION |
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
|
(Unaudited - In millions) |
||||||||
|
|
||||||||
|
|
|
For the Three Months
|
||||||
|
|
|
|
2026 |
|
|
|
2025 |
|
|
Cash flows from operating activities: |
|
|
|
|
||||
|
Net income (loss) including noncontrolling interest |
|
$ |
25.6 |
|
|
$ |
(21.3 |
) |
|
Adjustments to reconcile net income including noncontrolling interest to net cash provided by operating activities: |
|
|
|
|
||||
|
Unrealized (gain) loss on derivatives |
|
|
10.5 |
|
|
|
1.5 |
|
|
Depreciation and amortization |
|
|
20.0 |
|
|
|
25.6 |
|
|
Noncash operating lease expense |
|
|
7.6 |
|
|
|
8.6 |
|
|
Provision for credit losses |
|
|
5.9 |
|
|
|
2.5 |
|
|
Share-based payment award compensation costs |
|
|
7.5 |
|
|
|
6.8 |
|
|
Deferred income tax expense (benefit) |
|
|
5.4 |
|
|
|
(32.5 |
) |
|
Unrealized foreign currency (gains) losses, net |
|
|
(6.4 |
) |
|
|
4.0 |
|
|
|
|
|
— |
|
|
|
44.5 |
|
|
Other |
|
|
(0.4 |
) |
|
|
9.0 |
|
|
Changes in assets and liabilities, net of acquisitions and divestitures: |
|
|
|
|
||||
|
Accounts receivable, net |
|
|
(629.3 |
) |
|
|
204.3 |
|
|
Inventories |
|
|
(260.5 |
) |
|
|
8.9 |
|
|
Prepaid expenses |
|
|
(12.9 |
) |
|
|
0.4 |
|
|
Other current assets |
|
|
(14.3 |
) |
|
|
(2.0 |
) |
|
Cash collateral with counterparties |
|
|
(35.7 |
) |
|
|
(5.7 |
) |
|
Other non-current assets |
|
|
(47.3 |
) |
|
|
(29.7 |
) |
|
Change in derivative assets and liabilities, net |
|
|
(19.7 |
) |
|
|
1.7 |
|
|
Accounts payable |
|
|
825.1 |
|
|
|
(210.0 |
) |
|
Accrued expenses and other current liabilities |
|
|
43.1 |
|
|
|
88.6 |
|
|
Other long-term liabilities |
|
|
29.5 |
|
|
|
9.1 |
|
|
Net cash provided by (used in) operating activities |
|
|
(46.4 |
) |
|
|
114.4 |
|
|
Cash flows from investing activities: |
|
|
|
|
||||
|
Capital expenditures |
|
|
(13.8 |
) |
|
|
(15.2 |
) |
|
Other investing activities, net |
|
|
2.2 |
|
|
|
9.4 |
|
|
Net cash provided by (used in) investing activities |
|
|
(11.6 |
) |
|
|
(5.8 |
) |
|
Cash flows from financing activities: |
|
|
|
|
||||
|
Borrowings of debt |
|
|
1,515.0 |
|
|
|
811.0 |
|
|
Repayments of debt |
|
|
(1,412.9 |
) |
|
|
(819.4 |
) |
|
Dividends paid on common stock |
|
|
(10.7 |
) |
|
|
(9.7 |
) |
|
Repurchases of common stock |
|
|
(75.0 |
) |
|
|
(10.0 |
) |
|
Other financing activities, net |
|
|
(0.9 |
) |
|
|
(4.4 |
) |
|
Net cash provided by (used in) financing activities |
|
|
15.4 |
|
|
|
(32.4 |
) |
|
Cash and cash equivalents reclassified as assets held for sale |
|
|
(0.4 |
) |
|
|
— |
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
0.5 |
|
|
|
(2.7 |
) |
|
Net increase (decrease) in cash and cash equivalents |
|
|
(42.4 |
) |
|
|
73.5 |
|
|
Cash and cash equivalents, as of the beginning of the period |
|
|
193.5 |
|
|
|
382.9 |
|
|
Cash and cash equivalents, as of the end of the period |
|
$ |
151.1 |
|
|
$ |
456.4 |
|
|
WORLD KINECT CORPORATION |
||||||||
|
BUSINESS SEGMENTS INFORMATION |
||||||||
|
(Unaudited - In millions) |
||||||||
|
|
||||||||
|
|
|
For the Three Months
|
||||||
|
Revenue: |
|
|
2026 |
|
|
|
2025 |
|
|
Aviation segment |
|
$ |
5,045.1 |
|
|
$ |
4,654.2 |
|
|
Land segment |
|
|
2,575.9 |
|
|
|
2,865.4 |
|
|
Marine segment |
|
|
2,063.9 |
|
|
|
1,932.9 |
|
|
Total revenue |
|
$ |
9,685.0 |
|
|
$ |
9,452.5 |
|
|
Gross profit: |
|
|
|
|
||||
|
Aviation segment |
|
$ |
138.2 |
|
|
$ |
115.7 |
|
|
Land segment |
|
|
66.6 |
|
|
|
79.0 |
|
|
Marine segment |
|
|
66.4 |
|
|
|
35.7 |
|
|
Total gross profit |
|
$ |
271.2 |
|
|
$ |
230.4 |
|
|
Income (loss) from operations: |
|
|
|
|
||||
|
Aviation segment |
|
$ |
57.6 |
|
|
$ |
56.2 |
|
|
Land segment |
|
|
2.2 |
|
|
|
(45.3 |
) |
|
Marine segment |
|
|
33.0 |
|
|
|
14.8 |
|
|
Corporate overhead - unallocated |
|
|
(36.6 |
) |
|
|
(32.3 |
) |
|
Total income (loss) from operations |
|
$ |
56.3 |
|
|
$ |
(6.6 |
) |
|
SALES VOLUME SUPPLEMENTAL INFORMATION |
||||
|
(Unaudited - In millions) |
||||
|
|
||||
|
|
|
For the Three Months Ended |
||
|
Volume (Gallons): |
|
2026 |
|
2025 |
|
Aviation Segment |
|
1,622.9 |
|
1,700.2 |
|
Land Segment (1) |
|
1,357.2 |
|
1,494.3 |
|
Marine Segment (2) |
|
1,021.9 |
|
982.3 |
|
Consolidated Total |
|
4,002.0 |
|
4,176.8 |
|
(1) |
Includes gallons and gallon equivalents of British Thermal Units (BTU) for our natural gas sales and Kilowatt Hours (kWh) for our power business. |
|
(2) |
Converted from metric tons to gallons at a rate of 264 gallons per metric ton. Marine segment metric tons were 3.9 and 3.7 for the three months ended |
|
WORLD KINECT CORPORATION |
||||||||||||||||
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
||||||||||||||||
|
(Unaudited - In millions, except per share data) |
||||||||||||||||
|
|
||||||||||||||||
|
Reconciliation of GAAP to non-GAAP financial measures: |
|
For the Three Months Ended |
||||||||||||||
|
|
2026 |
|
2025 |
|||||||||||||
|
|
Net Income
|
|
Diluted Earnings
|
|
Net Income
|
|
Diluted Earnings
|
|||||||||
|
GAAP measure |
|
$ |
26.2 |
|
|
$ |
0.50 |
|
|
$ |
(21.1 |
) |
|
$ |
(0.37 |
) |
|
Acquisition and divestiture related expenses |
|
|
0.2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Non-core divestitures and business exits (2) |
|
|
7.4 |
|
|
|
0.14 |
|
|
|
— |
|
|
|
— |
|
|
(Gain) loss on sale of business |
|
|
(0.3 |
) |
|
|
— |
|
|
|
0.4 |
|
|
|
0.01 |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
44.5 |
|
|
|
0.78 |
|
|
Integration costs |
|
|
2.5 |
|
|
|
0.05 |
|
|
|
— |
|
|
|
— |
|
|
Restructuring and exit costs (3) |
|
|
6.7 |
|
|
|
0.13 |
|
|
|
15.0 |
|
|
|
0.26 |
|
|
Income tax impacts |
|
|
(3.5 |
) |
|
|
(0.07 |
) |
|
|
(11.5 |
) |
|
|
(0.20 |
) |
|
Adjusted non-GAAP measure |
|
$ |
39.1 |
|
|
$ |
0.75 |
|
|
$ |
27.3 |
|
|
$ |
0.48 |
|
|
(1) |
For the three months ended |
|
(2) |
Represent the operating results of certain non‑core businesses—specifically direct fuel transportation services, lubricants, heating oil, power, and certain advisory and sustainability offerings—for periods following management's determination that such results are no longer indicative of the Company's ongoing operations. During the three months ended |
| (3) | Restructuring and exit costs during the three months ended |
|
Reconciliation of GAAP to non-GAAP financial measures: |
|
For the Three Months
|
||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
|
Net income (loss) including noncontrolling interest |
|
$ |
25.6 |
|
|
$ |
(21.3 |
) |
|
Interest expense and other financing costs, net |
|
|
26.3 |
|
|
|
22.9 |
|
|
Income tax expense (benefit) |
|
|
6.6 |
|
|
|
(6.8 |
) |
|
Depreciation and amortization |
|
|
20.0 |
|
|
|
25.6 |
|
|
EBITDA |
|
|
78.4 |
|
|
|
20.4 |
|
|
Acquisition and divestiture related expenses |
|
|
0.2 |
|
|
|
— |
|
|
Non-core divestitures and business exits |
|
|
6.9 |
|
|
|
— |
|
|
(Gain) loss on sale of business |
|
|
(0.3 |
) |
|
|
0.4 |
|
|
|
|
|
— |
|
|
|
44.5 |
|
|
Integration costs |
|
|
2.5 |
|
|
|
— |
|
|
Restructuring and exit costs |
|
|
6.7 |
|
|
|
15.0 |
|
|
Adjusted EBITDA |
|
$ |
94.4 |
|
|
$ |
80.3 |
|
|
Reconciliation of GAAP to non-GAAP financial measures: |
|
For the Three Months Ended |
|||||||||||||||||||||||||||
|
|
2026 |
|
2025 |
||||||||||||||||||||||||||
|
|
Land (1) |
|
Consolidated |
|
Land (1) |
|
Consolidated |
||||||||||||||||||||||
|
|
Gross Profit |
|
Gross Profit |
|
Operating Expenses |
|
Operating Income (Loss) |
|
Gross Profit |
|
Gross Profit |
|
Operating Expenses |
|
Operating Income (Loss) |
||||||||||||||
|
GAAP measure |
|
$ |
66.6 |
|
|
$ |
271.2 |
|
|
$ |
214.9 |
|
|
$ |
56.3 |
|
$ |
79.0 |
|
$ |
230.4 |
|
$ |
237.0 |
|
|
$ |
(6.6 |
) |
|
Acquisition and divestiture related expenses |
|
|
— |
|
|
|
— |
|
|
|
(0.2 |
) |
|
|
0.2 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
Non-core divestitures and business exits |
|
|
(17.4 |
) |
|
|
(17.4 |
) |
|
|
(24.8 |
) |
|
|
7.4 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
— |
|
|
(44.5 |
) |
|
|
44.5 |
|
|
Integration costs |
|
|
— |
|
|
|
— |
|
|
|
(2.5 |
) |
|
|
2.5 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
Restructuring and exit costs |
|
|
— |
|
|
|
— |
|
|
|
(6.7 |
) |
|
|
6.7 |
|
|
— |
|
|
— |
|
|
(15.0 |
) |
|
|
15.0 |
|
|
Adjusted non-GAAP measure |
|
$ |
49.2 |
|
|
$ |
253.8 |
|
|
$ |
180.8 |
|
|
$ |
73.0 |
|
$ |
79.0 |
|
$ |
230.4 |
|
$ |
177.5 |
|
|
$ |
52.9 |
|
|
(1) Land segment gross profit. There are no adjustments to gross profit made for the aviation or marine segments. |
|||||||||||||||||||||||||||||
|
Reconciliation of GAAP to non-GAAP financial measure: |
|
For the Three Months
|
||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
|
Net cash provided by (used in) operating activities |
|
$ |
(46.4 |
) |
|
$ |
114.4 |
|
|
Capital expenditures |
|
|
(13.8 |
) |
|
|
(15.2 |
) |
|
Free cash flow |
|
$ |
(60.2 |
) |
|
$ |
99.2 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260423454543/en/
[email protected]
Source: