World Fuel Services Corporation Reports Second Quarter Results
“Our quarterly results demonstrated the strength of our diversified
business model and our continued commitment to executing on our business
plan,” stated
The company’s aviation segment generated gross profit of
“Our effective balance sheet management and strong cash flow generation
has allowed us to continue to invest in both organic and acquisition
related opportunities as evidenced by the
Non-GAAP Financial Measures
This press release includes selected financial information that has not
been prepared in accordance with accounting principles generally
accepted in
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. In addition, our presentation of non-GAAP net income and non-GAAP diluted earnings per common share may not be comparable to the presentation of such metrics by other companies. Non-GAAP diluted earnings per common share is computed by dividing non-GAAP net income attributable to World Fuel and available to common shareholders by the sum of the weighted average number of shares of common stock, stock units, restricted stock entitled to dividends not subject to forfeiture and vested RSUs outstanding during the period and the number of additional shares of common stock that would have been outstanding if our outstanding potentially dilutive securities had been issued. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures.
Information Relating to Forward-Looking Statements
This release includes forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995, including
statements regarding our expectations about opportunities for growth and
our ability to maximize value. These forward-looking statements are
qualified in their entirety by cautionary statements and risk factor
disclosures contained in the company’s
About
Headquartered in
The company's global team of market makers provides deep domain
expertise in all aspects of aviation, marine and land fuel management.
Aviation customers include commercial airlines, cargo carriers, private
aircraft and fixed base operators (FBOs), as well as
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES | |||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||
(UNAUDITED - IN THOUSANDS) | |||||||||
As of | |||||||||
June 30, | December 31, | ||||||||
2014 | 2013 | ||||||||
Assets: | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 396,591 | $ | 292,061 | |||||
Accounts receivable, net | 2,921,830 | 2,538,642 | |||||||
Inventories | 702,617 | 655,046 | |||||||
Prepaid expenses and other current assets | 386,068 | 329,752 | |||||||
Total current assets | 4,407,106 | 3,815,501 | |||||||
Property and equipment, net | 197,357 | 129,685 | |||||||
Goodwill, identifiable intangible and other non-current assets | 934,067 | 794,091 | |||||||
Total assets | $ | 5,538,530 | $ | 4,739,277 | |||||
Liabilities and equity: | |||||||||
Liabilities: | |||||||||
Current liabilities: | |||||||||
Short-term debt | $ | 14,940 | $ | 14,647 | |||||
Accounts payable | 2,567,656 | 2,210,427 | |||||||
Accrued expenses and other current liabilities | 389,314 | 289,441 | |||||||
Total current liabilities | 2,971,910 | 2,514,515 | |||||||
Long-term debt | 678,592 | 449,064 | |||||||
Other long-term liabilities | 103,248 | 96,804 | |||||||
Total liabilities | 3,753,750 | 3,060,383 | |||||||
Equity: | |||||||||
World Fuel shareholders' equity | 1,779,892 | 1,673,898 | |||||||
Noncontrolling interest equity | 4,888 | 4,996 | |||||||
Total equity | 1,784,780 | 1,678,894 | |||||||
Total liabilities and equity | $ | 5,538,530 | $ | 4,739,277 | |||||
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES | |||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||
(UNAUDITED - IN THOUSANDS, EXCEPT EARNINGS PER SHARE DATA) | |||||||||||||||||||
For the Three Months ended | For the Six Months ended | ||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||
Revenue | $ | 11,342,475 | $ | 10,479,604 | $ | 21,893,371 | $ | 20,663,633 | |||||||||||
Cost of revenue | 11,150,959 | 10,291,146 | 21,513,823 | 20,292,796 | |||||||||||||||
Gross profit | 191,516 | 188,458 | 379,548 | 370,837 | |||||||||||||||
Operating expenses: | |||||||||||||||||||
Compensation and employee benefits | 77,363 | 72,745 | 148,438 | 142,174 | |||||||||||||||
Provision for bad debt | 1,186 | 2,709 | 2,340 | 3,812 | |||||||||||||||
General and administrative | 53,155 | 44,268 | 104,654 | 89,174 | |||||||||||||||
Total operating expenses | 131,704 | 119,722 | 255,432 | 235,160 | |||||||||||||||
Income from operations | 59,812 | 68,736 | 124,116 | 135,677 | |||||||||||||||
Non-operating expenses, net | (3,205 | ) | (4,771 | ) | (5,703 | ) | (8,310 | ) | |||||||||||
Income before income taxes | 56,607 | 63,965 | 118,413 | 127,367 | |||||||||||||||
Provision for income taxes | 10,223 | 11,608 | 21,523 | 23,899 | |||||||||||||||
Net income including noncontrolling interest | 46,384 | 52,357 | 96,890 | 103,468 | |||||||||||||||
Net (loss) income attributable to noncontrolling interest | (1,842 | ) | 1,341 | (2,063 | ) | 3,727 | |||||||||||||
Net income attributable to World Fuel | $ | 48,226 | $ | 51,016 | $ | 98,953 | $ | 99,741 | |||||||||||
Basic earnings per common share | $ | 0.68 | $ | 0.71 | $ | 1.40 | $ | 1.40 | |||||||||||
Basic weighted average common shares | 70,842 | 71,516 | 70,768 | 71,483 | |||||||||||||||
Diluted earnings per common share | $ | 0.68 | $ | 0.71 | $ | 1.39 | $ | 1.38 | |||||||||||
Diluted weighted average common shares | 71,419 | 72,018 | 71,380 | 72,099 | |||||||||||||||
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES | ||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||||||||||
(UNAUDITED - IN THOUSANDS) | ||||||||||||||||||||||
For the Three Months ended | For the Six Months ended | |||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||||
Net income including noncontrolling interest | $ | 46,384 | $ | 52,357 | $ | 96,890 | $ | 103,468 | ||||||||||||||
Adjustments to reconcile net income including | ||||||||||||||||||||||
noncontrolling interest to net cash provided by | ||||||||||||||||||||||
operating activities: | ||||||||||||||||||||||
Depreciation and amortization | 14,610 | 11,439 | 27,067 | 22,287 | ||||||||||||||||||
Provision for bad debt | 1,186 | 2,709 | 2,340 | 3,812 | ||||||||||||||||||
Share-based payment award compensation costs | 3,701 | 4,325 | 7,669 | 8,197 | ||||||||||||||||||
Other | 4,734 | 197 | 9,158 | (49 | ) | |||||||||||||||||
Change in cash collateral with financial counterparties | 8,906 | (1,286 | ) | (1,190 | ) | (723 | ) | |||||||||||||||
Changes in assets and liabilities, net of acquisitions | (69,108 | ) | (26,961 | ) | (39,928 | ) | 15,298 | |||||||||||||||
Total adjustments | (35,971 | ) | (9,577 | ) | 5,116 | 48,822 | ||||||||||||||||
Net cash provided by operating activities | 10,413 | 42,780 | 102,006 | 152,290 | ||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||
Acquisitions and other investments, net of cash acquired | (10,242 | ) | (25,415 | ) | (164,205 | ) | (25,415 | ) | ||||||||||||||
Capital expenditures | (11,142 | ) | (11,695 | ) | (20,014 | ) | (24,644 | ) | ||||||||||||||
Escrow payment related to an assumed obligation of an acquired business | - | - | (21,724 | ) | - | |||||||||||||||||
Purchase of investments | (1,130 | ) | (21,588 | ) | (1,130 | ) | (21,588 | ) | ||||||||||||||
Proceeds from the sale of short-term investments | - | 21,588 | - | 21,588 | ||||||||||||||||||
Other | 288 | - | 288 | - | ||||||||||||||||||
Net cash used in investing activities | (22,226 | ) | (37,110 | ) | (206,785 | ) | (50,059 | ) | ||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||
(Repayments) borrowings of debt, net | (35,371 | ) | 74,446 | 216,925 | (29,205 | ) | ||||||||||||||||
Dividends paid on common stock | (2,656 | ) | (2,675 | ) | (5,300 | ) | (5,342 | ) | ||||||||||||||
Other | (1,135 | ) | (3,671 | ) | (3,459 | ) | (6,406 | ) | ||||||||||||||
Net cash (used in) provided by financing activities | (39,162 | ) | 68,100 | 208,166 | (40,953 | ) | ||||||||||||||||
Effect of exchange rate changes on cash and | ||||||||||||||||||||||
cash equivalents | 1,067 | (890 | ) | 1,143 | (1,538 | ) | ||||||||||||||||
Net (decrease) increase in cash and cash equivalents | (49,908 | ) | 72,880 | 104,530 | 59,740 | |||||||||||||||||
Cash and cash equivalents, as of beginning of period | 446,499 | 159,600 | 292,061 | 172,740 | ||||||||||||||||||
Cash and cash equivalents, as of end of period | $ | 396,591 | $ | 232,480 | $ | 396,591 | $ | 232,480 | ||||||||||||||
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES | ||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | ||||||||||||||||
(UNAUDITED - IN THOUSANDS, EXCEPT EARNINGS PER SHARE DATA) | ||||||||||||||||
For the Three Months ended | For the Six Months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Non-GAAP financial measures and reconciliation: | ||||||||||||||||
GAAP net income attributable to World Fuel | $ | 48,226 | $ | 51,016 | $ | 98,953 | $ | 99,741 | ||||||||
Share-based compensation expense, net of income taxes (1) | 1,785 | 2,918 | 4,451 | 5,461 | ||||||||||||
Intangible asset amortization expense, net of income taxes (2) | 4,861 | 3,576 | 8,809 | 7,308 | ||||||||||||
Expenses related to the acquisition of Watson Petroleum | ||||||||||||||||
Limited | - | - | 1,140 | - | ||||||||||||
Executive non-renewal charge, net of income taxes (3) | 2,994 | - | 2,994 | - | ||||||||||||
Non-GAAP net income attributable to World Fuel | $ | 57,866 | $ | 57,510 | $ | 116,347 | $ | 112,510 | ||||||||
GAAP diluted earnings per common share | $ | 0.68 | $ | 0.71 | $ | 1.39 | $ | 1.38 | ||||||||
Share-based compensation expense, net of income taxes (1) | 0.02 | 0.04 | 0.06 | 0.08 | ||||||||||||
Intangible asset amortization expense, net of income taxes (2) | 0.07 | 0.05 | 0.12 | 0.10 | ||||||||||||
Expenses related to the acquisition of Watson Petroleum | ||||||||||||||||
Limited | - | - | 0.02 | - | ||||||||||||
Executive non-renewal charge, net of income taxes (3) | 0.04 | - | 0.04 | - | ||||||||||||
Non-GAAP diluted earnings per common share | $ | 0.81 | $ | 0.80 | $ | 1.63 | $ | 1.56 | ||||||||
(1) |
|
The pre-tax amount of share-based compensation expense was $2,599 and $4,325 for the three months ended June 30, 2014 and 2013, respectively, and $6,567 and $8,197 for the six months ended June 30, 2014 and 2013, respectively. | ||||||||||||||
(2) |
|
The pre-tax amount of intangible asset amortization expense was $7,116 and $5,594 for the three months ended June 30, 2014 and 2013, respectively, and $13,091 and $11,439 for the six months ended June 30, 2014 and 2013, respectively. | ||||||||||||||
(3) |
|
The pre-tax amount of the executive non-renewal charge was $4,751 for the three and six months ended June 30, 2014. | ||||||||||||||
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES | |||||||||||||||
BUSINESS SEGMENTS INFORMATION | |||||||||||||||
(UNAUDITED - IN THOUSANDS) | |||||||||||||||
For the Three Months ended | For the Six Months ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Revenue: | |||||||||||||||
Aviation segment | $ | 4,436,505 | 3,745,070 | $ | 8,686,308 | $ | 7,675,658 | ||||||||
Marine segment | 3,532,817 | 3,967,109 | 7,013,034 | 7,684,248 | |||||||||||
Land segment | 3,373,153 | 2,767,425 | 6,194,029 | 5,303,727 | |||||||||||
$ | 11,342,475 | $ | 10,479,604 | $ | 21,893,371 | $ | 20,663,633 | ||||||||
Gross profit: | |||||||||||||||
Aviation segment | $ | 81,824 | $ | 76,041 | $ | 150,745 | $ | 153,025 | |||||||
Marine segment | 48,841 | 52,332 | 96,683 | 94,014 | |||||||||||
Land segment | 60,851 | 60,085 | 132,120 | 123,798 | |||||||||||
$ | 191,516 | $ | 188,458 | $ | 379,548 | $ | 370,837 | ||||||||
Income from operations: | |||||||||||||||
Aviation segment | $ | 37,152 | $ | 33,873 | $ | 67,223 | $ | 68,753 | |||||||
Marine segment | 20,945 | 24,062 | 41,970 | 39,321 | |||||||||||
Land segment | 14,382 | 21,122 | 40,912 | 48,502 | |||||||||||
72,479 | 79,057 | 150,105 | 156,576 | ||||||||||||
Corporate overhead - unallocated | 12,667 | 10,321 | 25,989 | 20,899 | |||||||||||
$ | 59,812 | $ | 68,736 | $ | 124,116 | $ | 135,677 |
Source:
World Fuel Services Corporation
Ira M. Birns, 305-428-8000
Executive
Vice President & Chief Financial Officer