World Fuel Services Corporation Reports Fourth Quarter and Full Year Earnings
Generated Operating Cash Flow of
For the fourth quarter, net income was
“In 2012, despite a stagnant market, we posted record revenue, gross
profit, and volume while completing two strategic acquisitions,” stated
For the full year, the company’s marine segment generated gross profit
of
“The two accretive and strategic acquisitions we completed this past
year will further expand the value proposition we offer to our customers
and suppliers and provide new avenues for growth,” said
Non-GAAP Financial Measures
This press release includes selected financial information that has not
been prepared in accordance with accounting principles generally
accepted in
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. In addition, our presentation of non-GAAP net income and non-GAAP diluted earnings per share may not be comparable to the presentation of such metrics by other companies. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measure. A reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included in this press release.
Information Relating to Forward-Looking Statements
With the exception of historical information in this news release, this
document includes forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995, including statements
regarding our expectations of opportunities for growth and value
creation, as well as our expectation about our value proposition. These
forward-looking statements are qualified in their entirety by cautionary
statements and risk factor disclosures contained in the company’s
About
Headquartered in
The company's global team of market makers provides deep domain
expertise in all aspects of aviation, marine and land fuel management.
Aviation customers include commercial airlines, cargo carriers, private
aircraft and fixed base operators (FBOs), as well as
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES | |||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||
(UNAUDITED - IN THOUSANDS, EXCEPT PER SHARE DATA) | |||||||||||||||||||
For the Three Months ended | For the Year ended | ||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||||||
Revenue | $ | 9,935,813 | $ | 9,323,947 | $ | 38,945,338 | $ | 34,622,854 | |||||||||||
Cost of revenue | 9,772,476 | 9,161,661 | 38,271,891 | 33,987,851 | |||||||||||||||
Gross profit | 163,337 | 162,286 | 673,447 | 635,003 | |||||||||||||||
Operating expenses: | |||||||||||||||||||
Compensation and employee benefits | 60,809 | 56,114 | 237,362 | 215,275 | |||||||||||||||
Provision for bad debt | 377 | 1,424 | 4,790 | 8,173 | |||||||||||||||
General and administrative | 47,790 | 40,329 | 174,272 | 154,583 | |||||||||||||||
Total operating expenses | 108,976 | 97,867 | 416,424 | 378,031 | |||||||||||||||
Income from operations | 54,361 | 64,419 | 257,023 | 256,972 | |||||||||||||||
Non-operating expenses, net | (4,341 | ) | (4,501 | ) | (17,428 | ) | (18,769 | ) | |||||||||||
Income before income taxes | 50,020 | 59,918 | 239,595 | 238,203 | |||||||||||||||
Provision for income taxes | 4,995 | 6,888 | 38,244 | 39,001 | |||||||||||||||
Net income including noncontrolling interest | 45,025 | 53,030 | 201,351 | 199,202 | |||||||||||||||
Net income attributable to noncontrolling interest | 2,189 | 2,968 | 12,006 | 5,173 | |||||||||||||||
Net income attributable to World Fuel | $ | 42,836 | $ | 50,062 | $ | 189,345 | $ | 194,029 | |||||||||||
Basic earnings per common share | $ | 0.60 | $ | 0.70 | $ | 2.66 | $ | 2.74 | |||||||||||
Basic weighted average common shares | 71,232 | 71,036 | 71,154 | 70,687 | |||||||||||||||
Diluted earnings per common share | $ | 0.60 | $ | 0.70 | $ | 2.64 | $ | 2.71 | |||||||||||
Diluted weighted average common shares | 71,906 | 71,772 | 71,817 | 71,510 | |||||||||||||||
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES | |||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||
(UNAUDITED - IN THOUSANDS) | |||||||||
As of | |||||||||
December 31, | December 31, | ||||||||
2012 | 2011 | ||||||||
Assets: | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 172,740 | $ | 205,415 | |||||
Accounts receivable, net | 2,193,866 | 2,160,561 | |||||||
Inventories | 572,313 | 472,584 | |||||||
Prepaid expenses and other current assets | 342,458 | 283,667 | |||||||
Total current assets | 3,281,377 | 3,122,227 | |||||||
Property and equipment, net | 112,525 | 90,710 | |||||||
Goodwill, identifiable intangible and non-current other assets | 713,849 | 484,309 | |||||||
Total assets | $ | 4,107,751 | $ | 3,697,246 | |||||
Liabilities and equity: | |||||||||
Liabilities: | |||||||||
Current liabilities: | |||||||||
Short-term debt | $ | 26,065 | $ | 17,800 | |||||
Accounts payable | 1,814,794 | 1,739,678 | |||||||
Accrued expenses and other current liabilities | 308,439 | 268,664 | |||||||
Total current liabilities | 2,149,298 | 2,026,142 | |||||||
Long-term debt | 354,253 | 269,348 | |||||||
Other long-term liabilities | 62,576 | 55,038 | |||||||
Total liabilities | 2,566,127 | 2,350,528 | |||||||
Equity: | |||||||||
World Fuel shareholders' equity | 1,517,174 | 1,332,961 | |||||||
Noncontrolling interest equity | 24,450 | 13,757 | |||||||
Total equity | 1,541,624 | 1,346,718 | |||||||
Total liabilities and equity | $ | 4,107,751 | $ | 3,697,246 | |||||
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES | ||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||||||||||
(UNAUDITED - IN THOUSANDS) | ||||||||||||||||||||||
For the Three Months ended | For the Year ended | |||||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||||
Net income including noncontrolling interest | $ | 45,025 | $ | 53,030 | $ | 201,351 | $ | 199,202 | ||||||||||||||
Adjustments to reconcile net income including | ||||||||||||||||||||||
noncontrolling interest to net cash provided by (used in) | ||||||||||||||||||||||
operating activities: | ||||||||||||||||||||||
Depreciation and amortization | 9,914 | 11,419 | 36,714 | 40,530 | ||||||||||||||||||
Provision for bad debt | 377 | 1,424 | 4,790 | 8,173 | ||||||||||||||||||
Share-based payment award compensation costs | 3,738 | 2,842 | 14,079 | 11,041 | ||||||||||||||||||
Other | 292 | (501 | ) | (7,193 | ) | (3,276 | ) | |||||||||||||||
Change in cash collateral deposits held by financial counterparties | (18,000 | ) | 5,252 | (11,059 | ) | 4,957 | ||||||||||||||||
Changes in assets and liabilities, net of acquisitions | 56,174 | 861 | (92,891 | ) | (403,163 | ) | ||||||||||||||||
Total adjustments | 52,495 | 21,297 | (55,560 | ) | (341,738 | ) | ||||||||||||||||
Net cash provided by (used in) operating activities | 97,520 | 74,327 | 145,791 | (142,536 | ) | |||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||
Acquisition of businesses, net of cash acquired | (146,445 | ) | (10,387 | ) | (217,782 | ) | (122,702 | ) | ||||||||||||||
Capital expenditures | (9,717 | ) | (3,685 | ) | (28,454 | ) | (19,492 | ) | ||||||||||||||
Other | - | 268 | (386 | ) | (2,438 | ) | ||||||||||||||||
Net cash used in investing activities | (156,162 | ) | (13,804 | ) | (246,622 | ) | (144,632 | ) | ||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||
Borrowings (repayments) of debt, net | 93,096 | (4,794 | ) | 80,236 | 234,641 | |||||||||||||||||
Dividends paid on common stock | (2,666 | ) | (2,654 | ) | (10,685 | ) | (10,603 | ) | ||||||||||||||
Other | 1,919 | (362 | ) | (2,693 | ) | (1,472 | ) | |||||||||||||||
Net cash provided by (used in) financing activities | 92,349 | (7,810 | ) | 66,858 | 222,566 | |||||||||||||||||
Effect of exchange rate changes on cash and | ||||||||||||||||||||||
cash equivalents | (368 | ) | 848 | 1,298 | (2,876 | ) | ||||||||||||||||
Net increase (decrease) in cash and cash equivalents | 33,339 | 53,561 | (32,675 | ) | (67,478 | ) | ||||||||||||||||
Cash and cash equivalents, at beginning of period | 139,401 | 151,854 | 205,415 | 272,893 | ||||||||||||||||||
Cash and cash equivalents, at end of period | $ | 172,740 | $ | 205,415 | $ | 172,740 | $ | 205,415 | ||||||||||||||
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES | ||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | ||||||||||||||||
(UNAUDITED - IN THOUSANDS, EXCEPT PER SHARE DATA) | ||||||||||||||||
For the Three Months ended | For the Year ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Non-GAAP financial measures and reconciliation: | ||||||||||||||||
GAAP net income attributable to World Fuel | $ | 42,836 | $ | 50,062 | $ | 189,345 | $ | 194,029 | ||||||||
Share-based compensation expense, net of taxes (1) | 3,054 | 1,932 | 9,637 | 7,558 | ||||||||||||
Intangible asset amortization expense, net of taxes (2) | 3,500 | 5,443 | 14,037 | 19,546 | ||||||||||||
Expenses related to the Multi Service acquisition, | ||||||||||||||||
net of taxes (3) | 2,924 | - | 2,924 | - | ||||||||||||
Non-GAAP net income attributable to World Fuel | $ | 52,314 | $ | 57,437 | $ | 215,943 | $ | 221,133 | ||||||||
GAAP diluted earnings per common share | $ | 0.60 | $ | 0.70 | $ | 2.64 | $ | 2.71 | ||||||||
Share-based compensation expense, net of taxes | 0.04 | 0.03 | 0.13 | 0.11 | ||||||||||||
Intangible asset amortization expense, net of taxes | 0.05 | 0.08 | 0.20 | 0.27 | ||||||||||||
Expenses related to the Multi Service acquisition, | ||||||||||||||||
net of taxes |
0.04 | - | 0.04 | - | ||||||||||||
Non-GAAP diluted earnings per common share | $ | 0.73 | $ | 0.81 | $ | 3.01 | $ | 3.09 | ||||||||
(1 |
) |
The pre-tax amount of share-based compensation expense was $4,529 and $2,840 for the three months ended December 31, 2012 and 2011, respectively, and $14,079 and $11,038 for the year ended December 31, 2012 and 2011, respectively. | ||||||||||||||
(2 |
) |
The pre-tax amount of intangible asset amortization expense was $4,950 and $6,895 for the three months ended December 31, 2012 and 2011, respectively, and $18,127 and $25,011 for the year ended December 31, 2012 and 2011, respectively. | ||||||||||||||
(3 |
) |
The pre-tax amount of expenses related to the Multi Service acquisition was $4,498 for the three and twelve months ended December 31, 2012. |
WORLD FUEL SERVICES CORPORATION AND SUBSIDIARIES | |||||||||||||||
BUSINESS SEGMENT INFORMATION | |||||||||||||||
(UNAUDITED - IN THOUSANDS) | |||||||||||||||
For the Three Months ended | For the Year ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Revenue: | |||||||||||||||
Aviation segment | $ | 3,909,286 | $ | 3,314,095 | $ | 14,692,042 | $ | 12,866,019 | |||||||
Marine segment | 3,448,996 | 3,987,508 | 14,750,425 | 14,565,086 | |||||||||||
Land segment | 2,577,531 | 2,022,344 | 9,502,871 | 7,191,749 | |||||||||||
$ | 9,935,813 | $ | 9,323,947 | $ | 38,945,338 | $ | 34,622,854 | ||||||||
Gross profit: | |||||||||||||||
Aviation segment | $ | 76,319 | $ | 69,991 | $ | 294,601 | $ | 306,112 | |||||||
Marine segment | 47,243 | 54,151 | 208,028 | 195,109 | |||||||||||
Land segment | 39,775 | 38,144 | 170,818 | 133,782 | |||||||||||
$ | 163,337 | $ | 162,286 | $ | 673,447 | $ | 635,003 | ||||||||
Income from operations: | |||||||||||||||
Aviation segment | $ | 35,552 | $ | 29,389 | $ | 128,153 | $ | 146,411 | |||||||
Marine segment | 20,557 | 27,965 | 103,229 | 95,982 | |||||||||||
Land segment | 12,554 | 18,707 | 75,291 | 62,049 | |||||||||||
68,663 | 76,061 | 306,673 | 304,442 | ||||||||||||
Corporate overhead - unallocated | 14,302 | 11,642 | 49,650 | 47,470 | |||||||||||
$ | 54,361 | $ | 64,419 | $ | 257,023 | $ | 256,972 | ||||||||
Source:
World Fuel Services Corporation
Ira M. Birns
Executive
Vice President & Chief Financial Officer
or
Jason Bewley
Vice
President Corporate Finance
305-428-8000